FINANCE

Finance

This section gathers in one place the financial picture supporting the Phase 1 recommendation: indicative cost envelopes for each of the three shortlisted approaches, a comparative cross-site summary, the funding strategy and realistic capital-stack scenarios, the per-site operating model and revenue picture, precedent cost benchmarks, and key cost risks. The non-financial comparison sits in § 5, § 6, and § 7; the financial detail is gathered here so the main narrative sections aren't repeatedly broken by figures.

The figures throughout this section are working estimates. Phase 2 contractor quotes for ground preparation, covering, equipment relocation, arches fit-out, and (when a site is identified) car-park conversion are scheduled but not yet in. Ranges reflect that uncertainty; none of the figures below is a contracted price. They are intended to give the council and community an order-of-magnitude picture for envelope sizing and funding strategy, anchored against the published precedent cost spread of £650/m² (StreetDome, Haderslev) → ~£780/m² (Lynch Family, Cambridge MA) → £5,230/m² (F51, Folkestone) documented in Appendix F.

£242–468k
Askew Road · Phase 1 envelope
£400–780k
Stadium · Phase 1 envelope
£150–413k
Car Park · Phase 1 envelope
23
Active funding sources
(£565k–£1.4M portfolio)

Headline financial picture — Phase 1 envelope per shortlisted approach (working estimates pending Phase 2 contractor quotes) and the size of the assembled funding portfolio.

F.1 How to read these numbers

WORKING ESTIMATES · PHASE 2 QUOTES PENDING

Every figure in this section sits in one of three confidence categories:

  • Anchored by quote — not yet present in this Phase 1 report. Contractor quotes for ground preparation, covering, equipment relocation, arches fit-out, and car-park conversion would be obtained in a Phase 2 if the council progresses the project.
  • Anchored by precedent — figures benchmarked against comparable UK or international builds in Appendix F (cost-per-m², equipment-relocation, fit-out per arch / per car-park-level). These are the most reliable numbers in this section.
  • Working estimate — bracketed ranges (e.g. £50–100k) reflect the upper and lower bounds we can defend before quotes arrive. Some are wider than others — the structural-survey-dependent items on the Car Park option carry the widest ranges, because too much depends on site-specific conditions to narrow further.

If the council progresses to a Phase 2 and contractor quotes are obtained, this section is the place where the report is most likely to change: the framework and the comparative reading should hold, while the specific figures would firm up.

F.2 Indicative Phase 1 / 2 / 3 cost envelopes

Per-site working estimates by phase, derived from the project's per-site cost frameworks. All figures bracketed for uncertainty; ranges reflect the spread between conservative and ambitious specification of each line.

Figure F.2a — Phase 1 cost envelopes by approach. Bars show the working-estimate range; precise figures firm up on Phase 2 contractor quotes. The Askew Road bar sits in the middle of the three, but delivers the highest proportion of covered skating area (see F.3).

F.2.1 Askew Road — lead recommendation

Askew Road — Phase 1 (Year 1)
Line itemEstimateNotes
Ground preparation (skatepark-quality concrete base, 842 m²)£50–100kSmooth finish; drainage; surface to skatepark spec
Covering (tensile / canopy, 500–670 m² = 60–80% of plot)£100–200kPurpose-built structure over the open plot
Equipment relocation from 5 Bridges£30–50kRemove, transport, install (subject to condition survey). Deliberately generous — the 5 Bridges set is already council-owned, in storage and confirmed in good condition for direct reuse, so there is no purchase cost and the real figure is likely well below this range; held high as a prudent allowance.
Basic amenities (fencing, signage, bins, seating, lighting)£15–25kPublic-realm interface
Arch 2: toilet / amenities fit-out£20–40kPlumbing, fixtures, accessibility; Phase 1, needs early Network Rail use-agreement
Arch 6: storage / maintenance setup£5–10kPhase 1 storage; needs early Network Rail use-agreement
Contingency (~10%)£22–43kRisk allowance
Phase 1 total envelope£242–468kDeliverable within Year 1
Askew Road — Phase 2 (Years 1–2)
Line itemEstimateNotes
Arch 1: café / social hub fit-out£15–30kKitchen, counter, seating, extraction
Arch 3: skate shop fit-out£5–15kRetail space; minimal additional fit-out
Shared plumbing infrastructure (Arches 1 & 2)£15–30kWater supply, drainage
Additional / refresh equipment£50–100kNew features alongside relocated 5 Bridges set
Phase 2 total envelope£85–175kRevenue-generating spaces online
Askew Road — Phase 3 (Years 2–5)
Line itemEstimateNotes
Covering extension to near-100% of plot£50–100kIf Phase 1 did not already cover the full skating area
Arch 4: coaching / workshop fit-out£5–15kIndoor sessions, wet-weather overflow
Arch 5: community / events fit-out£5–15kHire-able event and exhibition space
Arch 7: heritage gallery fit-out£5–15kPermanent 5 Bridges legacy exhibition
Enhanced lighting + public-realm£20–40kFloodlighting, landscaping, art programme
Phase 3 total envelope£85–185kComplete community hub

Askew Road all-phases envelope: £412–828k for the full skatepark + seven-arch programme over five years. On a per-skating-m² basis (842 m²) Phase 1 lands at approximately £290–555/m² — in the StreetDome (£650/m²) band, well below the Lynch Family mid-point and roughly an order of magnitude below the F51 ceiling. See F.6 for the precedent benchmark.

F.2.2 Gateshead Stadium — alternative

Gateshead Stadium — Phase 1 (Year 1)
Line itemEstimateNotes
Ground preparation (concrete base across 4,883 m²)£150–300kSkatepark-quality concrete over the full plot
Partial covering (tensile / canopy, ~2,000 m² = 40–50%)£200–400kCovers key features; Phase 2 extension planned
Equipment relocation from 5 Bridges£30–50kSame as Askew Road line
Basic amenities (fencing, signage, bins, lighting)£20–30kStadium-side amenities (café, toilets) already exist
Phase 1 total envelope£400–780kDeliverable within Year 1
Gateshead Stadium — Phase 2 (Years 2–3)
Line itemEstimateNotes
Additional equipment£100–200kBuild out features density
Extended covering£100–200kPush toward 60–70% coverage
Enhanced facilities (seating, lighting, dedicated amenities)£50–100kComfort and usability
Phase 2 total envelope£250–500kSpread over years 2–3

Stadium all-phases envelope: £650k–1.3M. On a per-skating-m² basis (4,883 m²) Phase 1 lands at approximately £82–160/m² for the ground prep and partial covering combined — significantly below the precedent spread. The headline cost-per-m² is favourable; the trade-off is the proportion of the site that is covered (40–50% in Phase 1 vs 60–80% at Askew Road), which the survey evidence identifies as the community's number-one priority.

F.2.3 Car Park Conversion — illustrative (site TBC)

Ranges below are wider than the other two options because they are site-independent estimates — the building, structural condition, ceiling height, column grid, and existing-floor surface all materially affect cost and are not known until the council identifies a specific candidate. A structural condition survey on the chosen building is the gating step before these figures firm up.

Car Park Conversion — Phase 1 (Year 1)
Line itemEstimateNotes
Surface preparation / overlay (~3,000 m²)£50–200kRange depends on existing slab condition
Equipment relocation from 5 Bridges£30–50kSame as other options
Lighting upgrade (LED skatepark spec throughout)£20–40kConduit exists; fittings replaced
Safety features (column padding, edge barriers)£10–20kColumn wraps; perimeter protection
Basic amenities (signage, seating, bins)£10–20kWithin existing structure
Ventilation upgrade (if needed)£10–30kBuilding-dependent
Access control / security£5–15kGates, CCTV upgrade
Contingency (~10%)£15–38kRisk allowance
Phase 1 total envelope£150–413kDeliverable within Year 1 once site is chosen
Car Park Conversion — Phase 2 (Years 1–2)
Line itemEstimateNotes
Additional / purpose-built equipment for the column grid£50–100kSkatepark supplier scope
Second-level conversion (if applicable)£80–150kDoubles covered footprint
Toilet / amenities provision£20–40kWithin structure or adjacent
Café / social space within structure£15–30kConverted floor area
Phase 2 total envelope£165–320kExpanded facility
Car Park Conversion — Phase 3 (Years 2–5)
Line itemEstimateNotes
Top-deck development (open-air transition zone)£50–100kLarger transition features outside ceiling-height constraint
Enhanced lighting and sound (events capability)£15–25kPower, PA, lighting rigs
Public-realm / entrance improvements£20–40kSignage, wayfinding, landscaping, art programme
Phase 3 total envelope£85–165kPremium facility

Car Park all-phases envelope: £400–898k. The headline argument on cost is the absence of a covering structure (every level below the roof deck is covered already), which on comparable scale to Askew Road or Stadium typically saves £100k–£400k vs new-build covering. That saving is partially offset by surface-preparation uncertainty on an existing slab and by potential structural / ventilation upgrades that won't be known until a specific building is surveyed.

F.3 Comparative cost summary

Side-by-side cost picture across the three approaches. Ordered with the lead recommendation first; the column ordering matches § 6.

Factor Askew Road (lead) Gateshead Stadium Car Park Conversion
Skating-area footprint842 m²4,883 m²~3,050 m² per level
Phase 1 envelope£242–468k£400–780k£150–413k
Covering cost (Phase 1)£100–200k (60–80%)£200–400k (40–50%)£0 (built-in)
Ground / surface prep (Phase 1)£50–100k£150–300k£50–200k (overlay)
Equipment relocation£30–50k£30–50k£30–50k
Phase 1 feelDense, complete plazaSparse; needs Phase 2 to feel filledIntegrated with column grid
Total all phases£412–828k£650k–1.3M£400–898k
Ancillary revenue potentialOptional future upside (7 arches; see F.5.1)Significant (co-location; see F.5.2)Site-dependent (see F.5.3)
Ownership statusPlot council-owned; 7 arches Network Rail-ownedCouncil-ownedCouncil (building to identify)
Headline cost argumentHighest coverage % at smallest footprint — meets the community's no. 1 priorityLargest scale; lowest cost-per-m²; council ownershipNo covering build cost; structural unknowns until site chosen

On total Phase 1 envelope the Car Park option is nominally the cheapest, Askew Road the mid-point, and Stadium the highest. Adjusted for what each option delivers against community priority (coverage of the skating area, central location, complete-feeling Phase 1), Askew Road carries the strongest cost-effectiveness argument: it meets the most of the priority list at the smallest absolute outlay. The Car Park option matches Askew Road on cost but depends on a building being identified and surveyed before the figures firm up. Stadium carries the largest absolute outlay but also the largest footprint and the strongest co-location revenue.

F.4 Funding strategy

Recommended delivery model: Gateshead Council as lead applicant for all major capital funding, with Shred The North as community partner and delivery consultancy. This model maximises funding access (councils are eligible for all major capital sources), simplifies organisational requirements (no charity or CIC status required for the capital ask), and uses an approach proven across the DCMS Multi-Sport Grassroots Facilities Programme, Sport England Place Partnerships, CIL, Section 106, and local Capital Programme routes.

F.4.1 Available funding sources by tier

Twenty-three active funding sources have been identified across national, regional, and local tiers. The five largest by realistic Phase 1 target are named below; the full list, eligibility detail, application timelines and contact routes are held in the project's detailed funding-options analysis.

Source Tier Realistic target (Phase 1) Status
DCMS Multi-Sport Grassroots Facilities ProgrammeNational£200–300kOpen for 2026/27; rolling applications to March 2027
Sport England Place PartnershipsNational£100–200kGateshead confirmed Phase 1 Partnership (Feb 2025); runs to 2028
Landfill Communities Fund (Biffa / Veolia / FCC)National£100–150k combinedOpen; proximity-to-operation eligibility check required
Gateshead Council — CIL strategic pot + S106 + Capital ProgrammeLocal£50–150k£3.59M currently available in CIL strategic pot
North East Combined Authority — Culture, Sport & EventsRegional£50–100k£42M pledged across the brief; 2026–27 implementation

Other named sources in the working list include the National Lottery Community Fund (up to £55k), Garfield Weston Foundation (£50–150k), Better Youth Spaces Fund (variable; £30.5M available in 2026), Community Foundation Tyne & Wear / Northumberland funds, Aviva Community Fund, Sported / Postcode Lottery, and crowdfunding (Spacehive) for community-led enhancement. Skateboard GB provides letters of support and design guidance and should be engaged at the outset of any application.

F.4.2 Realistic Phase 1 funding scenarios

Three scenarios drawn from the project's detailed funding-options analysis, reflecting different assumptions about hit-rate across the application portfolio. All three sit within the Askew Road Phase 1 envelope (£242–468k); the Achievable and Optimal scenarios additionally cover Phase 2 or Phase 2 + 3.

SourceConservativeAchievableOptimal
DCMS Multi-Sport£200k£300k£400k
Sport England Place Partnerships£100k£150k£200k
Landfill funds (1–3 sources)£50k£100k£200k
Gateshead Council (CIL / S106 / Capital)£50k£100k£150k
National Lottery Community Fund£30k£55k£55k
Foundation grants (Garfield Weston etc.)£50k£60k£100k
North East Combined Authority£100k
Better Youth Spaces Fund£50k£100k
Crowdfunding (Spacehive)£20k£40k£50k
Small grants & community funds£65k£45k£45k
Total raised£565k£900k£1.4M
CoversAskew Road Phase 1 + part of Phase 2Askew Road Phases 1–3 entire programmeStadium-scale option; or Askew Road with major reserves

Figure F.4a — The three funding scenarios shown as a stacked capital stack. No single source carries more than ~35% of the Conservative scenario; diversification limits exposure to any one funder's decision.

Two observations from this picture. First, the Conservative scenario alone fully funds the Askew Road Phase 1 envelope — the recommendation is well within reach on a deliberately cautious read of the funding landscape, before any of the optional upside is counted. Second, the application portfolio is structurally diversified: no single source carries more than ~35% of the Conservative scenario, which limits exposure to any one funder's decision.

A note on how to read these totals. The Achievable and Optimal scenarios are figures to aspire to rather than fixed thresholds.

They may look high, but the project can and will be shaped around whatever funding can realistically be procured (within reason) — and as the Conservative scenario shows, falling short of the higher figures is not in itself a blocker to delivery.

F.4.3 Application lead

Application leadership splits cleanly along source type. Major capital is council-led, with Shred The North providing the community-engagement evidence and Options Study material. Community enhancement grants and crowdfunding are STN-led if appropriate organisational structure is in place. Partnership applications sit between the two and depend on funder requirements per round. On this basis, each of the 23 funding sources in the wider portfolio is assigned a specific lead — council, Shred The North, or joint.

F.5 Operating model & revenue projections

Each shortlisted approach carries a distinct operating model. The revenue picture below is annual; figures are working estimates and will firm up as the operating arrangements move from framework to agreement.

F.5.1 Askew Road — arches lease and ancillary revenue

The seven adjacent railway arches, used services-only (the arches are too shallow for skating), enable a CIC-style operating model in which the council owns the skating asset and Shred The North (or a successor CIC) operates the supporting infrastructure on a lease basis. Revenue is split between rentable arches (café, skate shop) and bookable arches (events space). The Spit & Sawdust (Cardiff) and Onboard Sheffield precedents show this operating model running profitably or at break-even at comparable scale, with ancillary revenue cross-subsidising the welcoming-but- undermonetised skating side.

Note. The seven arches are owned by Network Rail. This revenue is therefore an optional future upside, contingent on a separate arrangement with Network Rail to occupy the arches — it is not assumed in the core scheme's viability. The skatepark itself is free-standing on the council-owned plot and does not rely on Network Rail. The figures below show the upside if arch activation proceeds.

Revenue streamAnnual estimateNotes
Arch 1: café (operator lease or % of takings)£5–15kSpit & Sawdust precedent
Arch 3: skate shop (lease to local skate business)£3–8kSupports local skate economy
Arch 5: events / community space (hire fees)£2–5kCompetitions, exhibitions, film, hire
Annual ancillary revenue£10–28kContributes to maintenance + Phase 2/3 reinvestment

Ancillary revenue of £10–28k/year is not the heart of the financial case — the heart is the public-good outcome on community-priority objectives. It is, however, a material cross-subsidy that meaningfully reduces the council's operating commitment over time, and it gives the site a route to invest in Phases 2 and 3 from revenue rather than from a second capital ask.

F.5.2 Gateshead Stadium — co-location revenue

The Stadium operating model is fundamentally different: the council builds and owns the skating infrastructure; the skatepark is free at point of use; but the surrounding stadium amenities (café, gym, sports halls, events programme) capture the footfall the skatepark brings. The skatepark is the activation; the stadium captures the revenue. Estimates below are derived from a working- assumption of 15,000–30,000 annual skatepark visits and current stadium pricing.

Revenue streamConservativeOptimisticNotes
Café & refreshment sales£13,500£45,000~30% conversion on 15–30k visits at £3–5 spend
Cross-facility usage (gym memberships, sports-hall hire)£10,000£40,0005% of skatepark users; gym at £30/month
Events & competitions (facility hire + café spike)£4,000£8,0004 competitions / year
Vending£1,200£3,600Near entrance; high turnover
Parking (if charged)£0£18,000Currently free; chargeable option held in reserve
Sponsorship / branding£5,000£15,000Local sponsor naming option
Annual co-location revenue£33,700£129,600Mid-point: £60–80k/year

The Stadium revenue number is roughly an order of magnitude larger than Askew Road's arches revenue. Two things to keep in mind on that: the Stadium revenue accrues to the stadium operator, not the skatepark / its CIC, so partnership-agreement terms determine how it is shared or recycled into the skatepark; and the headline cost envelope at Stadium is also higher, so net economic position depends on the agreement structure. School programmes (10–20 schools per year at £500/booking = £5–10k), holiday camps, and corporate / team-building bookings are upside not in the table.

F.5.3 Car Park Conversion — revenue picture TBC

Revenue projections for the Car Park option depend on the building chosen (whether a café / events space can be operated within the structure, whether the top deck is accessible for events, whether the location anchors a Quays cultural-quarter programme). The working assumption is somewhere between Askew Road's arches revenue (£10–28k/year) and Stadium's co-location revenue (£60–80k/year), with the upper end achievable if the chosen building can house a café and events programme and sits on a regeneration-area footfall pattern. Firm projections require site identification.

F.6 Precedent cost benchmarks

The eighteen profiles in Appendix F produce a build-cost-per-m² spread that anchors the working estimates above against verified UK and international comparables. The headline spread:

PrecedentCost / m²YearType
StreetDome, Haderslev (Denmark)£650 / m²2014Council-owned outdoor concrete + adjacent daylit unheated dome; multi-sport, multi-funder
Lynch Family Skatepark, Cambridge MA~£780 / m²2015Concrete under I-93 access ramps; mid-point benchmark
F51, Folkestone£5,230 / m²2022Indoor purpose-built multi-storey; cost ceiling 5BOS is not aiming for

Figure F.6a — Phase 1 cost per skating m² for each 5BOS approach against precedent benchmarks (StreetDome and Lynch Family shown; F51 at £5,230/m² sits well off the right of this scale — see Appendix F for the indoor purpose-built outlier comparator). All three 5BOS options sit at or below the StreetDome floor on a per-m² basis.

Each of the three 5BOS options lands toward the lower end of this spread:

F.7 Sensitivity & key cost risks

The largest sources of cost uncertainty per option, with direction of travel if each materialises:

Askew Road

Gateshead Stadium

Car Park Conversion

F.8 What firms up at Phase 2

The following inputs would firm up this section in a Phase 2 — if the council progresses the project and expressly commissions the next stage:

When these inputs land, the body of this section is the place where the report changes the most. The framework, the comparative reading in F.3, and the recommendation in § 7 should hold; the specific figures will firm up.